The decisions you make about where you live after graduation will shape your finances for the next decade. Start modeling them now — while the stakes are still hypothetical.

Why This Matters Right Now

Four Scenarios to Model Right Now

No sign-up. No accounts. Just open a scenario, plug in your numbers, and see what the math says.

🌆

Scenario A

City Life — Can I Afford to Move There?

Pick a city. Pick an occupation. See what your take-home pay looks like, what rent eats first, and whether the budget actually balances at the end of the month. Built around the classic "choose a city, build a budget" classroom assignment.

🚪

Scenario B

The Roommate Reality

Compare a solo apartment with shared housing. See how much you'd save every month, how much you'd have after one year, and how fast those savings could become a down payment on a starter home.

🏡

Scenario C

The Starter Home

Model what you could actually afford on an entry-level salary. See the full monthly cost — mortgage, taxes, insurance, maintenance — and understand the hidden side of homeownership that listing sites never show.

🔑

Scenario D

The House-Hack

What if your first home came with a built-in paycheck? Model buying a small property and renting out a room to a roommate. See how it could cut your effective housing cost to a fraction of what renting would be.

🧑‍🏫

For Teachers & Classroom Use

These scenarios are designed for collaborative classroom exercises. Because IntelliTC requires no sign-ups, no accounts, and no admin approvals, teachers can run a live scenario in the next class period. Pair students up, assign different cities or income levels, and have them present their results.

No Sign-Up No Student Accounts Works on Any Device Shareable Result Links Free Forever
Free Lesson Plan + Rubric →

Scenario A · City Life — Can I Afford to Move There?

The classic graduation budget exercise: pick a city, pick a job, and see whether the math actually works. The cost-of-living numbers come pre-loaded for 100 U.S. metros. Take-home pay is estimated using federal + state + FICA — you can override anything.

Step 1 · Pick your city

Median rent, utilities, groceries, and transit auto-fill below — you can override any field.

Step 2 · Pick your apartment

Pre-filled with the city's median 1BR rent. Replace with a real listing if you've got one.

1 = solo apartment. 2 = you + a roommate. Etc.

Step 3 · Pick your job and income

Median entry-level wage auto-fills. Override below if you have an offer letter.

Before taxes. We estimate take-home below.

Step 4 · Build the rest of your budget

All values pre-fill from city data. Edit any line that doesn't match your reality.

Electric, water, heat — split with roommates if shared

Home broadband + your share of phone

Food at home, single adult typical

Transit pass OR equivalent of gas + insurance + parking

Marketplace silver plan estimate — lower if employer-covered

Subscriptions, gym, student loan minimums, etc.

Step 5 · The Verdict

Annual Gross Salary
Estimated Take-Home (federal + state + FICA)
Monthly Take-Home

Where the money goes — monthly

Your share of rent
Utilities + Internet
Groceries
Transportation
Health Insurance
Other Fixed
Total Monthly Expenses

Does the budget balance?

Take-Home minus Expenses
Housing as % of Take-Home
Savings Rate (% of net)

Educational purposes only. Cost-of-living numbers are 2025–2026 estimates that vary by neighborhood, lifestyle, and employer benefits. Tax estimate uses simplified federal brackets + state flat rate + 7.65% FICA — not a substitute for a real paycheck calculator or tax professional.

Scenario B · The Roommate Reality

Compare the financial impact of living solo versus splitting housing with roommates. The savings don't just sit in a bank account — they compound into a real down payment surprisingly fast.

Total monthly rent if you lived alone

Electric, internet, water, etc.

Total rent for the whole shared unit

How many people split the rent

Split evenly among roommates

High-yield savings ≈ 4–5%, index fund ≈ 7%

Monthly Cost Comparison

Solo — Total Monthly Cost
Shared — Your Monthly Cost
You Save Every Month

Savings Over Time

Saved After 1 Year (no interest)
Saved After 3 Years (with interest)
Saved After 5 Years (with interest)

Educational purposes only. Rent, utilities, and savings returns vary by location and market conditions. This tool is designed for classroom learning and personal planning, not financial advice.

Scenario C · The Starter Home

What does it actually take to buy a first home? This models the full cost of ownership — not just mortgage — so you see the taxes, insurance, and maintenance that never show up on listing sites. Uses the industry-standard 28% front-end DTI rule.

Entry-level salary after graduation

Cash available at closing

30-year fixed rate, typical first-time buyer

Student loans, car payment, credit cards

What you want to buy — starter home in most markets is $200K–$275K

Affordability Check (28% Rule)

Max Housing Payment (28% of income)
Your Estimated Total Monthly Cost
Affordable at This Price?

The Real Monthly Cost — What Listing Sites Don't Show

Principal + Interest
Property Taxes (est. 1.1%/yr)
Home Insurance (est. 0.4%/yr)
Maintenance Reserve (1%/yr)
PMI (if <20% down)

Educational purposes only. Property tax, insurance, and maintenance costs vary significantly by state and property. PMI, closing costs, and HOA fees are not fully captured. Use this as a starting framework, not a financing decision.

Scenario D · The House-Hack

House-hacking means buying a property and renting out part of it — a spare bedroom, a basement, a garage apartment — to cover a big chunk of your mortgage. This is one of the most powerful wealth-building moves available to someone in their early 20s. Let's see the math.

A small home with an extra bedroom

FHA allows as low as 3.5% for first-time buyers

30-year fixed

What a room in your area rents for

The solo apartment alternative from Scenario B

Your Real Monthly Cost — After Roommate Rent

Full Monthly Housing Cost (PITI + Maint.)
− Rent From Roommate
Your Effective Out-of-Pocket

Versus Renting Solo

Solo Rent Alternative
Monthly Advantage of House-Hack
Plus: Equity You Build in 5 Years

Educational purposes only. House-hacking carries real responsibilities: tenant management, local rental regulations, tax reporting, and property maintenance. This tool illustrates the financial concept — talk to a CPA and lender before executing.